Prudential plc (PRU) Earnings Call Transcript & Summary
July 20, 2023
Earnings Call Speaker Segments
Operator
operatorHello, and welcome to today's IFRS 17 Briefing Live Q&A event. My name is Bailey, and I'll be your moderator for today's call. [Operator Instructions]. I would now like to pass the conference over to my host, Patrick Bowes, Chief of Investor Relations. Patrick, please go ahead.
Patrick Bowes
executiveThank you, Bailey, and thank you all for joining us today to discuss IFRS 17 and Prudential as well as the formal announcement, we have today published a short video presentation. The associated slides, transcript as well as a companion guide. We'll also be publishing a transcript of this call. Just to remind you, the half year 2023 IFRS 17 results are due to be published on the 30th of August. And as ever, the IR team are available to help follow up with you. We are in a formal close period given the proximity of our half year results. This call and the matters discussed today are all covered by the disclaimers in the presentation and the other materials that we published today on the website. I'm delighted to introduce you to Ben Bulmer, our CFO, who will lead the session. Over to you, Ben.
Ben Bulmer
executiveThank you, Patrick, and welcome, everyone. I'm looking forward to seeing you all at our interim results and subsequent roadshows. Just to let you know, I'm also joined today in Hong Kong by Rebecca Wyatt, who leads our financial reporting; and Matt Donnery from our performance management team. As you're aware, IFRS 17 is a new accounting framework, impacting the timing of profit emergence rather than total profit. It does not change the attractive fundamentals of our business nor the exciting growth opportunities ahead. We've continued our approach to investment valuation and accounting that we've used historically, which means that the adoption of IFRS 9 have no material impact on us. Both the IFRS 17 2022 opening equity and operating profit are in line with the guidance we provided earlier this year. As we indicated in March, our balance sheet, capital position and associated financial flexibility remain in very good shape. IFRS 17 does not change any of this. In respect of the mechanics of IFRS 17, profit growth is driven by growth in the Contractual Service Margin or CSM, which in turn is dependent on having more from new business than is released to profit in the period. We expect the compounding effects of growth from new business CSM to support growth in adjusted operating profit over time. Consequently, adjusted operating profit remains one of our key IFRS performance metrics. Our earnings remain very high quality, stemming predominantly from insurance services, representing 2/3 of our 2022 adjusted insurance operating profit. And finally, we continue to view our long-established embedded value reporting framework as more representative of shareholder value. That concludes my prepared remarks. Over to you, Bailey now, so we can take your questions.
Operator
operator[Operator Instructions] Our first question today comes from the line of Michael Chang from CGS CIMB.
Poyung Chang
analystMy name is Michael Chang, CGS CIB. I got a question on operating profit. So if I'm taking a look at the slide of the operating profit and how that -- how that's a forecast, a large portion of that relates to the release of the CSM, could you perhaps elaborate a bit more on the release of the CSM amortization rate, whether that's stable across time. And then related to that, on the CSM, forecasting the CSM going forward, should we assume that the new business -- sorry, the new business profit CSM ratio to the EEV new business profit, should we assume that, that ratio is stable across time as well?
Ben Bulmer
executiveOkay. Thank you, Michael, for your two questions. Let me start briefly with the amortization rate. As you would have seen, we have a rate of 10% at a group-wide level. That varies slightly depending upon product mix across the group, but broadly looking across countries, we're in a range of between high single digit to low teens and of course, Whole of Life savings products will tend to have a slower rate, whereas protection products tend to have a faster rate. But given the size of our stock of future unearned profits on our balance sheet in the form of CSM, I'd expect that 10% to be relatively stable going forwards. On your second question, which was around NB CSM to EEV NBP ratio, as we set out, and there's a slide, Michael, which sort of walks through the key differences. And just briefly, they are [ tanks ], treatment of economics, of course, being the difference between the real-world returns. And we earn on an EEV basis and the market consistent risk neutral applied under 17 and then, of course, additions in the form of riders -- the geography is different as to where that value add comes in between the two frameworks. Those reasons are going to remain, the ratio you're referring to will, of course, differ from period to period. And I think you need to think through the mechanics, who are used to thinking through when thinking about projecting new business profits on an EEV basis. So the usual things of product mix, channel, geography. Of course, the other factor there, Michael, is economics and where current period economics are compared with sort of longer-term expectations.
Operator
operatorOur next question today comes from the line of Edwin Liu from CLSA.
Edwin Liu
analystThank you very much, Ben and Patrick. So I have one question, which is how should we think about the volatility to your operating profit and shareholder equity under IFRS 17 going forward compared to with that in the past, in particular, for example, the sensitivity to equity raise or spreads, those market factors compared to before? That would be very appreciated.
Ben Bulmer
executiveOkay. Thank you for your questions, Edwin. And let me deal with perhaps earnings first or adjusted operating profit, as we've labeled it in our results. I think, Edwin, the key thing stepping back from this to bear in mind, yes, there's the new standard but ultimately is the same product mix that you're familiar with. Now clearly, 2022 was an exceptional year for us in terms of market volatility but when it comes to earnings, you need to bear in mind that a high proportion of our business is classified as VFA, and that's some 70% of CSM. So the impact on earnings from market volatility through that model is always going to be a much smaller second order effect. For our GMM business, as we've said, the adjusted operating profit is actually based on longer-term returns. So the market-related volatility there is in nonoperating profit. And I think we hope the new disclosures we've given help with the predictability of the expected CSM release. We may moving from sort of operating results to and more of an equity or IFRS 17 adjusted equity, which I think is a useful measure. Clearly, in adjusted equity, we're going to have more volatility because we've brought the value of in-force into the account, which is a clear benefit of IFRS 17 over IFRS 4. Where that volatility -- market volatility comes through depends upon the accounting model, and there's a slide in the deck that directs you to the geography of this, but in short, for our VFA business, the CSM will be unlocked. For our GMM business, that volatility will come through in short-term fluctuations. And it's important to note, Edwin, when comparing us to peers, that we made very limited use of OCI. Consistency was important to us. when it came to our accounting policy decisions and transition policy decisions. So we very much remained fair value through P&L as we were before, hence, limited impact of adopting IFRS 9. I hope that answers your question, Edwin.
Operator
operatorThe next question today comes from the line of Thomas Wang from Goldman Sachs.
Thomas Wang
analystJust a quick question. You talked about 72% VFA in this GMM is about 28%. Is there any by market, is there anything we should be kind of aware because obviously, the VFA will -- the GMM will probably be creating more, as you say, more volatility on the profit side. So just interesting, is there any market we should be particularly aware of?
Ben Bulmer
executiveI wouldn't have said there's markets you should be particularly aware of and actually stepping back, Thomas, again, the sort of advent of a new accounting framework won't change that long-held focus that we have on writing health and protection products and savings business. And while we write the savings business, we continue to favor with profit and unit link structures. And it is this -- the Frank said in many of these contracts that we write, bundled savings and protection riders together and the fact that IFRS 17 gives us overall combined product view really gives the reason as to why about 70% of our business is measured under the VFA model. There is a slide in the pack that directs you to the style of products that tend to fit between the VFA and GMM model. So apart from the sort of geography of things, I think we're relatively ambivalent as to which model product sits under Candidly, obviously, the CSM inception is the same under each model, it's as you subsequently go forward and how market volatility is treated.
Operator
operatorThe next question today comes from the line of Andrew Crean from Autonomous.
Andrew Crean
analystTwo questions. Firstly, on Slide 8, the economic and other variances of minus $4.4 billion has three components in them. There's obviously operating experience variance and assumption changes. Does the investment return to move from the risk neutral to the long-term real return. And then there's the genuine economic variances. And I wonder whether you could split those three and provide that split into the future because I think it's a very important element as to what bits are sustainable and what bits are nearly market. And then the second question on Slide 14, coming back to the new business issue. I suppose, two things here. Firstly, you're going to write a lot of Hong Kong MCV business. And does that broadly in IFRS terms add to the margin or detract from the margin. And more broadly, it's tough for us to understand why your IFRS new business contribution is about 20% below the embedded value basis. Whereas your peer AIA is 61% above. And I just wonder whether you might be able to give some broad commentary as to why those are so different.
Ben Bulmer
executiveOkay. Thank you. Thank you for your questions, Andrew. I'll start with the third one, if I may. Clearly, it's not appropriate for me to comment on others, but I think we have to be very, very cautious when it comes to comparability. As you're aware, there's many different approaches to transition and from a Prudential perspective, for us, consistency was important. And to that end, we have one set of best estimate operating assumptions we've applied across EEV and IFRS 17. We made widespread use of the retrospective method of application. So some 80% of our CSM is done under a retrospective method and that gives a consistent view for us in terms of profitability, particularly across in-force and new business. As you would have seen in the slides, the key difference for us really then between our EEV and our IFRS 17 adjusted equity is the removal of real-world risk-adjusted returns. And candidly, from my perspective, from a valuation lens, I think it's right to include an allowance for those returns as the very nature of the products we write with profits or unit-linked propositions, the shareholder is sharing in a share of those returns with policyholders through either fee income or cost of bonus. Your -- on your question on Hong Kong margins and MCV, if I can use -- if I may, in an EEV lens for a second, historically, the MCV margins have been very well aligned with domestic margins. I think as we flagged earlier this year, what we've seen is more savings in the mix, certainly in Q1. We've said that we expect to be on a glide path, perhaps to more of a normalized mix, but the key point to remember really with regards to kind of Q1 results is that heavy savings orientation we're seeing in MCV business, candidly, across the market. It's not just us. And that will have a lower amortization rate than the rate of 10%. You'll be in a single-digit number. Then in terms of the $4.4 billion impact on CSM, you're right. There are several different component parts. I think the key bit for us and the vast majority of the balance was essentially the impact from economic changes in the period and that's essentially the difference between the actual returns earned and of course, the risk-free that's assumed. Again, if we want to navigate back to longer-term assumed returns. Now I'd guide everybody to the $7.9 billion difference between our embedded value on an EEV basis. and that IFRS 17 adjusted NAV. Maybe just pause there Andrew.
Andrew Crean
analystCould I just follow up on that. Is it possible to give us the IFRS new business profit using real-world assumptions and then give the in-force unwind using real-world assumptions. That's the piece that I think people would be interested in because this neutral is a very depressed level.
Ben Bulmer
executiveUnderstood, Andrew, but I don't have those numbers to hand today. So perhaps that's something we can follow up on.
Operator
operatorThe next question today comes from the line of Kailesh Mistry from HSBC.
Kailesh Mistry
analystJust a follow-up question on the CFM on one rate to 10%. Are there any particular markets where that 10% is materially higher than the -- sorry, the amortization rate is materially higher than the group average. And I guess related to that, on one of the slides, you've got the breakdown in the change in OPAT between IFRS 4 and 17. Obviously, Hong Kong goes up, and I think this is due to the with-profits business. For the other markets, they're all down. What is driving this? Is it the same thing? Or are there specific differences by market? Any color on that would be helpful. And secondly, I guess this is more of a request. I know you've highlighted in your presentation that you'll provide detailed sensitivities for year '23 results, but just a request to maybe think about providing this not only for the earnings and the OCI, but also for the CSM. And I think that might help answer some of the previous questions as well.
Ben Bulmer
executiveOkay. Super. Thanks, Kailesh. In terms of sort of markets with amortization rates significantly greater than 10%. And the key one that springs to mind is we have a slightly faster rate in Indonesia really relating to the protection richness of the book. Most markets are pretty well weighted, and this is for the segments that we disclosed, close to that 10% rate. On your point on IFRS 4 to 17 differences, and I think this is your -- this is about net income, right? If I heard you correctly, Kailesh is that correct?
Kailesh Mistry
analystNo, it's related to OPAT. So it's on Slide 6. So where you showed the differences on transfer from IFRS 4 to 17.
Ben Bulmer
executiveOkay. So right, you're absolutely right. So Yes. Look, in terms of a bit of color on how OPAT changed by segment, Hong Kong went up, and that was primarily driven by more smooth profit recognition from our products and higher surplus assets. And you will recall and you can see on the left-hand side of Slide 6, a bump from the shareholders' share in the profit state. The -- As I go through the other segments, by and large, I guess, there's a few effects. One is the removal of day 1 profits, so that has impacted Singapore growth markets, in particular. In Singapore on the old IFRS 4 basis, protection profits used to come through more quickly. I think they are more aligned with cash earnings candidly. Well, Malaysia [indiscernible] is a bit of a rounding on the page, actually, it's more or less in line and then, of course, we have the impact of the shift to risk neutral that washes across and the strength of that impact is ultimately dependent obviously on the mix of savings business.
Operator
operatorThe next question today comes from the line of Andrew Baker from Citi.
Andrew Baker
analystJust one on really the -- are you able to say anything on the medium-term growth expectations for the CSM. Obviously, 2022. I think you sort of ignore the economic moves, it looks like it grew about 1% to 2%, but that was on a lower new business contribution. If I just for that just back of the envelope, it looks like it's more like 6% growth, if I, layer in MCV business. Does this seem like a reasonable number going forward? Or are you able to say anything about what you're expecting organically from the CSM growth going forward?
Ben Bulmer
executiveThanks, Andrew. Look, you're absolutely right with mechanics. Obviously, it's all about adding quality new business to our CSM, which in turn will drive earnings growth. I'm not going to be able to provide you with an earnings forecast today. But what we did try to do is set out the drivers for adjusted operating profit on Slides 9 and 10. And obviously, you've got the expected release of the CSM in there for 2023, which is on a discounted basis and clearly, we need to allow for new business. I do remember that net investment income, whilst on a smooth basis is based on assets at the start of the year. As you said, 2022 was an unusual year for us, not just in terms of macroeconomics but also the impacts of COVID, particularly on large markets. Looking forward, I'm highly optimistic we're going to drive significant growth in new business value. We've got a great platform here at Prudential. We're in high-growth markets and very exciting opportunities ahead. And to that end, as you saw from our Q1 trading update and comments related to that, we made a very strong start to the year.
Operator
operatorThe next question today comes from the line of Charles Zhou (sic) Cheng Zhou from Credit Suisse.
Charles Zhou
analystI have a question. So when we talk to other insurers, we know that they have selected the OCI option, for example, recognizing certain market fluctuation through the other comprehensive income just to reduce or to remove the earning volatility from the P&L. So do you or will you follow the suit in using the same way? Just would like to hear your comments.
Ben Bulmer
executiveYes. Thanks for the question, Charles (sic) Cheng. As far as I mentioned earlier, we've maintained our asset valuation approach as per the IFRS 4 accounts, so largely at fair value with all investment returns passing through the income statement. And we've made very, very limited use of a comprehensive income, and that was important to us from a consistency approach and notwithstanding the operational complexity, cost of OCI treatment. So I guess if you're trying to make peer comparisons, what I'd urge you to do is to remember that the geography of some of the market volatility is going to be different. It's going to be important to look at total comprehensive income, not just PBT. For us also to deal with that volatility, we use this concept of adjusted operating profit, and observe that a lot of our peers continue to use an adjusting operating profit metric as well. And the idea of that is, of course, excluding the short-term market fluctuations from the adjusted profit in the income statement.
Patrick Bowes
executiveAnd I've got a question that's come in online, which I'll just read out. It's from Henry [indiscernible] the Hong Kong mortgage company. Are there any key assumptions, methodologies and so forth, which have not yet concluded and subject to change? Any points that are still under discussion with your external auditors. Thank you.
Ben Bulmer
executiveSo no, there's no outstanding discussions, if you like, the companion guide. I don't know if you've managed to have a look, Henry, contains extracts from our 2022 audited accounts. We thought it would be useful to bake on the extracts of those accounts that we felt were the most relevant to guiding today's conversation and backing up the slides. So that's why we don't sort of released full accounts.
Patrick Bowes
executiveHenry, we will be publishing interim accounts, as I said, on the 30th of August and the full year accounts at the year-end, obviously, which will have quarter 4 detailed accounting notes. Obviously, today, we just extracted some information from the audited 2022 accounts. Okay. Bailey, back to you for the telephone calls.
Operator
operatorThe next question today comes from the line of Leon Qi from Daiwa.
Leon Qi
analystLeon Qi from Daiwa. In fact, my question was raised by Thomas earlier, but I do have a follow-up on that. Regarding the VFA across different markets, correct me if I'm wrong, because my understanding is that across all the different markets we have, Hong Kong has relatively higher portion of par business and VFA is on par because we use GMM for non-par. If that is the case, does that mean Hong Kong, we have a relatively higher -- basically higher than 72% of VFA that you are using at the group for Hong Kong because the reason why I'm asking is because for the first half of this year, the capital market movements across different regions are a little bit different and Hong Kong is underperforming the rest of the market. So theoretically, if you have higher portion of VFA for Hong Kong business, then that would kind of negatively affect the $4.4 billion equivalent in the first half of this year. So just wondering if my understanding is correct that Hong Kong has relatively higher portion of VFA.
Ben Bulmer
executiveSo thanks for the question, Leon. And the short answer is, yes, you're absolutely right. Hong Kong does have a higher proportion of VFA business in its mix. Candidly, where I'm sat today, I'm not going to make predictions about economics. I think what I'd rather do is [indiscernible] in a few weeks' time and when we can stand up and talk to the actual results. That's okay.
Operator
operatorThe next question today comes from the line of Andrew Sinclair from Bank of America.
Andrew Sinclair
analystCongratulations on the new role. Three questions for me. First is just on leverage. Just how you're thinking about leverage capacity today under IFRS 17? Do you have a target range that you'd be thinking about and I see in the appendix, you've given leverage figures, both with no CSM and 50% CSM credit. So just how you're thinking about that? That's my first question on leverage. Second was just on the CSM. Just wondered for both new business contribution and the CSM as a whole, how does that break down country by country for new business profit, should we just think about that in line with embedded value in your business profit and can give anything kind of overall in the CSM split? And then finally, just on the risk adjustments. I know it's small, but just how should we expect that to evolve going forward?
Ben Bulmer
executiveSuper. Okay. Thanks. Thanks for your questions, Andrew. Firstly, with regards to leverage, the group has strong financial flexibility. 17 is not going to change our appetite to leverage our debt issuance and we're operating at the lower end of our given range, which was the 20% to 25% on a Moody's total leverage basis. The Moody's indicated that they might consider up to 50% of CSM as equity purchases to leverage inflation and that's why we've given you that as a pro forma number, but probably the 14% you will have seen. And candidly, we're waiting on rating agencies to conclude and update our methodologies and perhaps to that, I'd add, there's no change to our dividend policy or distributable through PLC reserves as a result of IFRS 17. If we then move to your question on segments. Look, we're thinking about our segmental disclosures as we continue to develop disclosures around 17. I think it's fair to say that the portions of both CSM and adjusted equity by segment broadly similar to disclosed split of operating profit by segment. CSM and adjusted equity by segment versus the EEV segment actually is not that different. It's, as we said on Slide 12, due to economics, the split of new business, CSM and additional CSM generated from riders compared to NBP by segment is also broadly similar. So I think you can take the sort of EEV NBP should translate the sort of group-wide multiple. Yes, there's some ons and offs for amount of riders or occasionally onerous contracts. But I think it's not a bad yardstick to start from. I think your third question, Andrew, if I heard it right, was on risk adjustment and the runoff of the risk adjustment. The release rate on that is around 7.5% in '22, perhaps stating the obvious, that obviously runs off in line with release of risk whereas CSM amortizes in line with this concept of transfer of services to our policyholders. Check if that has answered your questions, Andrew.
Andrew Sinclair
analystYes. I mean I think just also checking if there's anything else we should be thinking about topping up that risk adjustment over time? Or would you just expect it to be reducing over time?
Ben Bulmer
executiveI see. So -- the way -- so I think we've described the confidence level approach we've used to setting that adjustment. Obviously, any change in the determination of that as an equal offsetting impact on the CSM. What I would point you to, and there's a slide in the deck is a pretty good history in terms of managing not market risk and variances through an EEV lens. So in many respects, whilst I've not included it in the adjusted IFRS 17 equity, I think you can think about the risk adjustment as an additional store of future profits. We need to maintain managing in [ post ] book.
Operator
operatorThe next question today comes from the line of Dom O'Mahony from Exane BNP Paribas.
Dominic O''mahony
analystThanks also for all the financials in detail, very helpful. I've really got one question, I guess, in multiple parts. And it's what, if anything, is really changing fundamentally vis-a-vis accounting side. And in my head, there's sort of three types of things. One is whether there's any change to local entity remittance capacity. I'm not familiar with all the accounting standard in your markets, but I'm wondering whether you could expand on whether anything changes in your entity's ability to push cash up or to [indiscernible] growth? Is this order company relevant? The second, I suppose, is that some other insurers have essentially revealed that they were applying hedging programs based on IFRS. I don't know whether that applies to yourselves, but is there anything like that where you may have been managing the business in a way that's aligned with IFRS and as a result, actually, the way you manage the business changes? And then the third, I guess, comes back to leverage point. I mean, while -- well, you might say, I think fundamental has changed like the embedded value or the business needs, if you get 50% of the CSMs, suddenly you have a lot more leverage headroom. Would you agree that, that gives you more leverage headroom if you did want to raise that? Or are you essentially going to just ignore that and sort of manage your -- or consider your leverage position as if you haven't had that change?
Ben Bulmer
executiveOkay. Thanks, Dom. Great questions. In terms of local remittances, candidly, I'm not expecting any change in cash remittance profile from our entities. Just to give you a bit more color on that, the local dates for adoption for Hong Kong, Malaysia and Singapore in 2023, Indonesia, Philippines, Thailand and possibly in India if I recall rightly, are '25, China, Taiwan, Vietnam '26 and then there's a string of other countries, candidly where the data is still unclear to us. But from what we see, not expecting any change in cash remittance profile. One caveat on that, of course, and that is in Asia, tax is often based off local accounts. I think, frankly, tax authorities will need more time to get their heads around IFRS 17. So I can't conclusively say that this might -- this won't impact future remittance profiles. We've got to watch the space. Would I ramp hedging programs around an accounting standard? No, we'll stick to the economics of the business and other cash flows. Your question on leverage, I think where we stand today, is in a position of having very strong financial flexibility, as I referenced. We'll see where we land and how rating agencies adopt 17 and update their methodologies. But as of where I sit today, I'm very happy with our capital position. So no immediate plans. I'll continue to look at the 20% is total leverage number and no change in range as of today.
Operator
operatorThe next question today comes from the line of Tianjiao Yu from Bernstein.
Tianjiao Yu
analystI just wanted to ask about the CSM release pattern. On your Slide 9, I think we can see you have about $2.3 billion CSM release that is about 9% of your opening CSM. That's a blended number. But you also mentioned about the difference on protection and savings. I'm just wondering how much is the release pattern for different product types? And also maybe to build up on this [indiscernible], what is really going to drive this release pattern going up or down in the future? Is that to do with the product mix or something else?
Ben Bulmer
executiveOkay. So thank you for your questions. In terms of what drives the release pattern, and it's essentially the provision of services to policyholders which in itself depends upon how coverage units are defined, of course, things like lapse rates. As I referenced earlier, tends to be quicker protection business supposed to say all of life savings business. The 10% release rate, I referenced the actual number is 9.7%. I've -- I haven't got a split, a clean split for you between protection and savings. So I think it's going to be difficult for me to give you a definitive answer on that at a group level. We just not cut data that way. So I think we'll have to leave that as a follow-up if that is of interest.
Tianjiao Yu
analystCan I just also build on the second question regarding your -- well, really just build on the OCI business EPS difference. So I think my understanding on this IFRS 17, one of the biggest difference is how we treat the investment volatility. The biggest difference for [indiscernible] your competitors is probably you have the majority of that in your P&L while your competitors parked a lot of that volatility in OCI. Can I just ask about what's the thoughts behind these treatments? I mean what is it -- what's really driving the different here?
Ben Bulmer
executiveOkay. Thank you for the question. Look, I think I'd refer you back to my earlier answer and the point for us was consistency and then a more pragmatic point around operational complexity of sort of credit models and so on and so forth required under an OCI basis. So as you rightly point out, for us, it's fair value through P&L. So it's important when you're comparing to look at comprehensive income between us and our peers because, as you say, the geography of market movements will be different for people who are extensively using OCI on a GMM model. The volatility is going to sit there. For us, that volatility will sit in our nonoperating results in our P&L statement. And that's why we're guiding you to our adjusted operating profit. It's a better measure of underlying business performance. I hope that addresses your point.
Operator
operatorThe next question today comes from the line of Rhea Shah from Deutsche Bank.
Rhea Shah
analystJust one, in terms of the unwind in the CSM is about $0.5 billion, how is that expected to -- so I get that the split was $0.2 billion. GMM [indiscernible] going to be quite stable going forward based on locked-in rates and then how will the VFA develop?
Ben Bulmer
executiveSo okay. Thank you, Rhea, for the question. So look, for GMM, that unwind is going to use locked-in yields from point of sale, so I think that talks to stability, right. But for the VFA business, of course, it's actually based on a 1-year risk-free plus liquidity premium. So I think the other thing to bear in mind when you're thinking about this is, of course, that unwind the VFA changes to CSM, the first order effect and then there's a second order effect of how it earns through time, and that's through the CSM release and the amortization patents we've been describing. So I think when you're thinking about our operating profit going forward and how that might move, I think the unwind element in any sort of individual period versus prior period is likely to be relatively small in the context of that $2.7 billion.
Rhea Shah
analystJust a follow-up, yes, on the 1-year risk-free rate, which rate would be [indiscernible]?
Ben Bulmer
executiveSo in the -- we set out rates, it's in the companion guide, and it's in notes [ E3 ] in the companion guide, which is on Page 11. You can see the rates we've used there and there's a description of basis around how we build the yield curve on the bottom up approach and how we thought about the liquidity premium.
Operator
operatorThe next question today comes from the line of Nasib Ahmed from UBS.
Nasib Ahmed
analystFirst one, just coming back to the GMM versus VFA split. I know you mentioned Hong Kong is mostly VFA. But does that split change for China, i.e., do you have more GMM in China versus VFA? Second question on onerous contracts. I see there's a negative $0.2 billion through the operating profit for onerous contracts. Where are these onerous contracts by geography, which products as well, if you could highlight those? And how do you expect that negative $0.2 billion to develop? Yes, just two questions for me.
Ben Bulmer
executiveOkay. Thank you, Nasib. To answer your first one briefly, you're right. China does have a higher proportion of GMM business than the kind of group average suggests, if you like. On onerous contracts, I mean, look, stepping back, we aim to write attractive risk-adjusted profits for our shareholders. I think it's fair to say, in any given year, we're going to have a small amount of onerous contracts either at inception or arising subsequently and the key point here really is that this is an outworking of using market consistent risk-free. It's not trying to say that these profits -- sorry, these contracts aren't profitable. And we'd expect them to be profitable through earning real-world returns as they go forward. And of course, you've got the release the risk adjustment. So in terms of the breakdown of onerous contracts, it was -- I think we've got about $80 million relating to new business in full year '22 and then around $100 million on the in-force and bear in mind, those numbers are pretty small in the context of the opening CSM. I think the other thing I'd point out with regards to the in-force number is we obviously saw enormous market volatility in 2022. So I consider that $100 million to be a relatively small number. But clearly, as we have to date, and we will, going forward, we need to be thoughtful in amount of contracts of the nature that we write, but we have that to something in place.
Operator
operatorThe next question today comes from the line of William Hawkins from KBW.
William Hawkins
analystJust first of all, you've kind of touched on some of these points. But do you think there's anything you want to flag to us in the 2022 restated figures where there are particular distortions that have occurred because of the conversion process. There have been plenty of companies that I've seen with onerous contracts or investment returns or something like that, which have been a particular distortion as they've changed and we need to strip that out. Is there anything you'd want to highlight on that? Secondly, more of a strategic question, but do you think that the existence of the CSM as a global standard could be increasing the potential attractiveness to do back book deals or think more creatively about the financing to crystallize or accelerate your in-force cash flows. It might be early days, but I don't know if you're seeing any opportunity on that. And then lastly, do you think you guys might be thinking about introducing some concept of CSM adjusted earnings at some point? And again, forgive me if I missed it somewhere, but I might have thought for a business like yours, there are some companies that are doing that, and it can be a great way of capturing and disclosing the incremental value of new business, and you might have thought proved an ideal company for that. Is that something that you're against and that's why it's not in this disclosure? Or is that sort of one of the many things that's work in progress at the moment.
Ben Bulmer
executiveThanks, William, for your questions. Look, in terms of one-offs and full year '22. Look, I mean, what one-offs don't really exist as a concept in IFRS 17, given its nature. I mean I can point to severe macroeconomic movements being something I wouldn't expect to ordinarily repeat. I think the only thing I'd mention there, and this comes up when you have the 4 to 17 read across and we flagged this in our accounts last year is the one-off release of prudence in 2022 in Hong Kong. And that was driven here locally by the move from effectively a Solvency I basis to an RBC basis. So that's -- I say that wasn't in 17, but was a movement under IFRS 4 during the period. In terms of like we heard of CSM and people thinking about that and potential for acceleration of acquisitions back books. I don't know. I think we're going to have to see how thinking develops and candidly, understanding of the standard and the metrics people begin to target and track to. On your third question, would you mind just repeating just briefly, the point you were making there?
William Hawkins
analystYes. So some companies are adjusting their operating profits to add back some notion for the change of CSM effectively to give themselves more credits for the new business value, which is now hidden in the roll forward of the CSM. To me, again, that kind of makes sense if you're going to be balance sheet that includes CSM, you should be looking at earnings that include the change in CSM. And clearly, for companies where CSM do business value is an important part of how they're steering the business. It can be an important way of thinking about how to adjust your operating profits?
Ben Bulmer
executiveYes. I understand this suggestion. I think where we are today is again, is the sort of recent adoption of 17. Clearly, CSM adjusted equity and operating profit that we talked about are key performance metric for us. I think because EEV, I think, gives a better representation of shareholder value, we will continue to drive the business through that lens. That's not to say IFRS 17 is a part of our RAM architecture, it is. So we have IFRS 17 adjusted operating profits as part of that architecture. But for today, very much an embedded value lens that we'll continue to take to manage and drive performance.
Operator
operatorOur next question is a follow-up question from Andrew Crean from Autonomous.
Andrew Crean
analystIt's really on Slide 9 and on slide 12. Slide 9, you've got net investment results on longer-term basis of $1.3 billion. A couple of questions around that. One, I think you're indicating that's going to fall by about 15% this year. And then secondly, what is the logic of having long-term investment return there and then risk-neutral returns in the other insurance services or IFRS contracts and with neutral returns in the CSM roll forward that seems to be -- you seem to be applying to different methodologies within one [indiscernible]. And then going on to Slide 12, coming back this where you say that the move from VIF down into IFRS of $7.9 billion. It is the impact of moving to a risk-neutral basis. But I use that ratio for the -- your risk neutral business contribution under IFRS 17, i.e. if we were to use real world, it could be upgraded by the same proportion of the $7.9 billion to $27.3 billion VIF.
Ben Bulmer
executiveOkay. So thank you for your questions, Andrew. On the first one, the net investment results. I mean you're right. We've guided to investments being down about 15% over 2022 as a result of market movements. And those effects are going to flow into that '23 net investment sold. And that $1.3 billion splits are roughly 2/3 being on sort of long-term return on assets, banking, our shareholders' equity. And the remaining 1/3 is potentially spread income on asset backing GMM liabilities. And as you know, for adjusted operating profit purposes, I say we're spread some returns to that relative start year balance. As for the ethos of using longer-term returns. Look, it's an approach we've consistently taken, I think, through IFRS 4 and EEV reporting. As we've said, it remains important to us, particularly as we don't employ OCI and recalibrating those long-term assumptions based on our current performance but also future expectations. And I think it's fair to say they're broadly stable from year-to-year. And when I think about the sort of EEV read across, certainly, the long-term spread as an equity risk premiums, are pretty consistent across those two metrics. The difference really is in the government bond yields, as they get used. You had a question then, I think -- would you mind repeating it was on the ratio of the 7.9%.
Andrew Crean
analystWell, the VIF has real-world assumptions for it, and that gives a VIF of $27.3 billion. But if you use with mutual assumptions, it would be $7.9 billion lower. Then it would be about $19.4 billion-ish. And so what I was thinking is that the new business contribution under IFRS of $1.7 billion, $1.8 billion is on risk-neutral basis. We wanted to get you up to a real word basis. Where we not just lever up by the ratio of $27.3 billion over $19.4 million. Does that make it clear?
Ben Bulmer
executiveYes, it does. Thanks, Andrew. Why don't I invite Matt who's with me here to make some comments.
Unknown Executive
executiveAndrew, thanks for a great question. I think there's a couple of things I'll point you to. Firstly, if you refer to Slide 14, we see an equivalent order book between, the new business, CSM, I think that gives you an indication of the real world, there's a risk-neutral effect in 2022. The second point I'd make is the magnitude of that difference product, so the makeup of our sales in 2022 is obviously slightly skewed towards savings products given the nature of the operating environment. Therefore, you may see a difference because of product mix effect over time and how that ratio kind of changes has been both from one of his earlier responses. Does that answer the question?
Andrew Crean
analystYes. I mean, at some point in time, I think it would be good if the company actually gave long-term real return numbers for both the in-force unwind and for the new business profit so that we get a better comparison versus competitors.
Ben Bulmer
executiveUnderstood. Thanks for the suggestion. Andrew.
Patrick Bowes
executiveOkay. Bailey, I think we're -- we got any more questions on the line, Bailey, I don't think we have.
Operator
operatorThere are no additional questions waiting at this time. So I'd like to pass the conference over to Ben Bulmer for any closing remarks.
Ben Bulmer
executiveOkay. Thank you very much, Bailey. Really, just to say that, that concludes our call today. Huge thank you everybody for your time and for your questions. I hope you found the last hour useful and indeed, the products that we've made available on the website. Just by way of a brief reminder, the IR team are available to help you with any further queries. And I look forward to speaking to you and indeed meeting you all at the end of August. Thank you very much, and back to you, Bailey.
Operator
operatorThank you. This concludes today's conference call. Thank you all for your participation. You may now disconnect your lines.
Read the full transcript via the API
You're viewing the first half of this call. Get the complete Prudential plc transcript — plus 251,000+ transcripts from 12,000+ companies, speaker segments, AI summaries and full-text search — through the EarningsCalls.dev API.
Get the API View API docs →This call discussed
For developers and AI pipelines
Programmatic access to Prudential plc earnings transcripts and 251,000+ others is available through the
EarningsCalls.dev REST API. Plans from $24.99/month — full transcripts, speaker segments,
full-text search, and the recently-added /api/v1/transcripts/recent polling endpoint for ETL pipelines.